Filetype Excel XLSX | Posted on 09 Aug 2022 | 3 years ago
Authentication
digital resources
207x Filetype XLSX File size 0.13 MB Source: www.pacentralfcu.com
Sheet 1: Monthly Family Budget
| 4. Summary | Total Projected Cost |
Total Actual Cost |
Total Difference |
1. Projected Monthly Income Source | ||||
| $0 | $0 | $0 | Income 1 | $1,000 | ||||
| Income 2 | ||||||||
| Extra income | ||||||||
| 5. Housing | Total monthly income | $1,000 | ||||||
| Housing | Projected Cost |
Actual Cost |
Difference | |||||
| Mortgage or rent | $0 | 2. Actual Monthly Income Source | ||||||
| Second mortgage or rent | $0 | Income 1 | $1,000 | |||||
| Phone | $0 | Income 2 | ||||||
| Electricity | $0 | Extra income | ||||||
| Gas | $0 | Total monthly income | $1,000 | |||||
| Water and sewer | $0 | |||||||
| Cable | $0 | 3. Balance | ||||||
| Waste removal | $0 | Projected balance | $1,000 | |||||
| Maintenance or repairs | $0 | Actual balance | $1,000 | |||||
| Supplies | $0 | Difference | $0 | |||||
| Other | $0 | |||||||
| Total | $0 | $0 | $0 | |||||
| 6. Transportation | 12. Loans | |||||||
| Column1 | Projected Cost |
Actual Cost |
Difference | Loans | Projected Cost |
Actual Cost |
Difference | |
| Vehicle 1 payment | $0 | Personal | $0 | |||||
| Vehicle 2 payment | $0 | Student | $0 | |||||
| Bus/taxi fare | $0 | Credit card | $0 | |||||
| Insurance | $0 | Credit card | $0 | |||||
| Licensing | $0 | Credit card | $0 | |||||
| Fuel | $0 | Other | $0 | |||||
| Maintenance | $0 | Total | $0 | $0 | $0 | |||
| Other | $0 | |||||||
| Total | $0 | $0 | $0 | |||||
| 7. Insurance | 13. Entertainment | |||||||
| Insurance | Projected Cost |
Actual Cost |
Difference | Entertainment | Projected Cost |
Actual Cost |
Difference | |
| Home / Renter's | $0 | Video/DVD | $0 | |||||
| Health | $0 | CDs | $0 | |||||
| Life | $0 | Movies | $0 | |||||
| Other | $0 | Concerts | $0 | |||||
| Total | $0 | $0 | $0 | Sporting events | $0 | |||
| Live theater | $0 | |||||||
| Other | $0 | |||||||
| Total | $0 | $0 | $0 | |||||
| 8. Food | 14. Taxes | |||||||
| Column1 | Projected Cost |
Actual Cost |
Difference | Taxes | Projected Cost |
Actual Cost |
Difference | |
| Groceries | $0 | Federal | $0 | |||||
| Dining out | $0 | State | $0 | |||||
| Other | $0 | Local | $0 | |||||
| Total | $0 | $0 | $0 | Other | $0 | |||
| Total | $0 | $0 | $0 | |||||
| 9. Children | 15. Personal Care | |||||||
| Children | Projected Cost |
Actual Cost |
Difference | Personal Care | Projected Cost |
Actual Cost |
Difference | |
| Medical | $0 | Medical | $0 | |||||
| Clothing | $0 | Hair/nails | $0 | |||||
| School tuition | $0 | Clothing | $0 | |||||
| School supplies | $0 | Dry cleaning | $0 | |||||
| Organization dues/fees | $0 | Health club | $0 | |||||
| Lunch money | $0 | Organization dues/fees | $0 | |||||
| Child care | $0 | Other | $0 | |||||
| Toys/games | $0 | Total | $0 | $0 | $0 | |||
| Other | $0 | |||||||
| Total | $0 | $0 | $0 | |||||
| 10. Legal | 16. Pets | |||||||
| Legal | Projected Cost |
Actual Cost |
Difference | Pets | Projected Cost |
Actual Cost |
Difference | |
| Attorney | $0 | Food | $0 | |||||
| Alimony | $0 | Medical | $0 | |||||
| Payments | $0 | Grooming | $0 | |||||
| Other | $0 | Toys | $0 | |||||
| Total | $0 | $0 | $0 | Other | $0 | |||
| Total | $0 | $0 | $0 | |||||
| 11. Savings/Investments | 17. Gifts and Donations | |||||||
| Savings/Investments | Projected Cost |
Actual Cost |
Difference | Gifts and Donations | Projected Cost |
Actual Cost |
Difference | |
| Retirement account | $0 | Charity 1 | $0 | |||||
| Investment account | $0 | Charity 2 | $0 | |||||
| College | $0 | Charity 3 | $0 | |||||
| Other | $0 | Total | $0 | $0 | $0 | |||
| Total | $0 | $0 | $0 | |||||
